|
| INCOME STATEMENT (million
euros) |
|
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
|
| Sales |
8,907 |
9,927 |
11,135 |
13,026 |
14,000 |
14,891 |
16,236 |
18,800 |
18,573 |
25,633 |
| Others |
541 |
237 |
331 |
297 |
255 |
403 |
423 |
488 |
416 |
662 |
|
| OPERATING
REVENUES |
9,448 |
10,164 |
11,467 |
13,322 |
14,255 |
15,294 |
16,659 |
19,287 |
18,989 |
26,295 |
|
| Materials consumed |
5,775 |
5,766 |
7,213 |
9,017 |
9,766 |
10,541 |
11,711 |
13,297 |
12,751 |
16,444 |
| Personnel expenses |
723 |
799 |
741 |
767 |
768 |
782 |
807 |
898 |
970 |
1,267 |
| Taxes other than income tax |
348 |
269 |
307 |
296 |
286 |
266 |
322 |
454 |
220 |
614 |
| Outside work, supplies and
services |
1,274 |
1,748 |
1,690 |
1,497 |
1,537 |
1,542 |
1,626 |
1,922 |
1,950 |
2,960 |
| Transport and freight |
312 |
334 |
297 |
273 |
261 |
265 |
280 |
316 |
387 |
585 |
| Depreciation, depletion and
amoirtization |
347 |
472 |
484 |
528 |
575 |
622 |
719 |
996 |
1,054 |
1,796 |
|
| OPERATING
EXPENSES |
8,780 |
9,389 |
10,732 |
12,379 |
13,192 |
14,017 |
15,465 |
17,883 |
17,331 |
23,666 |
|
| OPERATING INCOME |
668 |
776 |
734 |
943 |
1,063 |
1,277 |
1,194 |
1,404 |
1,658 |
2,629 |
|
| INTEREST INCOME (EXPENSE) |
48 |
18 |
-2 |
-81 |
-88 |
-64 |
-49 |
-150 |
-170 |
-726 |
| EQUITY ON EARNINGS (LOSSES) OF
UNCONSOLIDATED AFFILIATE |
19 |
-6 |
-35 |
-4 |
2 |
5 |
2 |
13 |
1 |
59 |
| GOODWILL AMORTIZATION |
-9 |
-29 |
-24 |
-27 |
-17 |
-40 |
-5 |
-23 |
-24 |
-133 |
| EXTRAORDINARY INCOME (EXPENSE) |
-45 |
2 |
32 |
-96 |
-22 |
-42 |
-10 |
21 |
-54 |
-87 |
|
| INCOME BEFORE TAX AND MINORITY
INTEREST |
680 |
761 |
706 |
735 |
938 |
1,135 |
1,131 |
1,266 |
1,411 |
1,742 |
| INCOME TAX |
-209 |
-260 |
-190 |
-189 |
-293 |
-364 |
-332 |
-366 |
-397 |
-557 |
| MINORITARY INTEREST |
-64 |
-80 |
-84 |
-65 |
-63 |
-64 |
-83 |
-142 |
-139 |
-175 |
|
| NET INCOME |
407 |
422 |
432 |
481 |
582 |
707 |
717 |
758 |
875 |
1,011 |
|
| NET INCOME PER SHARE (
/share) Calculated for 900M shares 1986-1998, 1038M in 1999 |
0.45 |
0.47 |
0.48 |
0.53 |
0.65 |
0.79 |
0.80 |
0.84 |
0.97 |
0.97 |
|
NET INCOME
(US GAAP) |
413 |
474 |
428 |
574 |
583 |
671 |
898 |
859 |
8 75 |
1,134 |
|
| NET INCOME PER SHARE (
/share) Calculated for 900M shares 1986-1998, 1038M in 1999 |
0.46 |
0.53 |
0.47 |
0.64 |
0.65 |
0.75 |
1.00 |
0.95 |
0.97 |
1.09 |
|
|
|